864 Del Mar Downs RdSolana BeachCA92075








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Solana Beach at 864 Del Mar Downs Rd, Solana Beach, CA, 92075 offers a 4.65% rental yield on a $1,695,000 purchase with $6,566/mo rent. 81% in year one. Equity gained on principal adds $10,938/yr while 5% annual appreciation supports $468,297 over five years. Portfolio math shows five-year ROI at 59.29% and total cumulative return in cash at $325,593. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,566/mo property income against a $8,296/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1991
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92075, Solana Beach, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,215 (100%) |
| Owner Occupied HU | 3,258 (52.4%) |
| Renter Occupied HU | 2,036 (32.8%) |
| Vacant Housing Units | 921 (14.8%) |
| Median Home Value | $1,846,774 |
| Average Home Value | $1,762,791 |
Housing Distribution
Address Breakdown
Residential
5,565
Single Family
4,046
Multi-Family
1,519
Businesses
1,373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Adam Foley • Willis Allen Real Estate
Mls Name: CRMLS
Mls ID: #NDP2508931








