Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Tacoma at 8637 Zircon Drive SW #S4, Tacoma, WA, 98498 generates $1,853/mo in rent and, after a $1,077/mo payment, leaves $530/mo in cash flow. Total monthly income is $1,853/mo, and annual cash flow is $6,364/yr on $72,928 invested. Return on cash invested sits at 28.64% in year one, and rental yield is 10.11% on a $219,995 entry. Equity gained on principal adds $1,420/yr, while 5% annual appreciation builds toward $60,781 over five years. Five-year ROI reaches 149.44% and total cumulative return in cash sums $108,982. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,853/mo property income rather than buyer’s personal income.
Condo
Built in 1975
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98498, Lakewood, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,521 (100%) |
| Owner Occupied HU | 7,489 (59.8%) |
| Renter Occupied HU | 4,484 (35.8%) |
| Vacant Housing Units | 548 ( 4.4%) |
| Median Home Value | $574,433 |
| Average Home Value | $644,712 |
Residential
12,172
Single Family
10,007
Multi-Family
2,165
Businesses
238
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Zachary Kolp • RE/MAX Sound Properties
Mls Name: NWMLS
Mls ID: #2460990
