9403 202nd Avenue E, Bonney Lake, WA, 98391 | $464/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
900 sft

210 37th St SE #6, Auburn, WA, 98002

Currently Rented+ 1 more

3 Bed
2 Bath
1380 sft

2500 S 370th Street #162, Federal Way, WA, 98003

2 Bed
2 Bath
865 sft

31108 3rd Avenue #233, Black Diamond, WA, 98010

2 Bed
2 Bath
1182 sft

1821 75th Street E #5, Tacoma, WA, 98404

Nearby investment properties with comparable prices

2 Bed
2 Bath
1564 sft

12301 125th Street E #103, Puyallup, WA, 98374

3 Bed
2 Bath
1456 sft

3611 I Street NE #162, Auburn, WA, 98002

2 Bed
2 Bath
910 sft

5720 113th Avenue E #75, Puyallup, WA, 98372

- Bed
1 Bath
650 sft

440 St Helens Avenue #101, Tacoma, WA, 98402

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonney Lake at 9403 202nd Avenue E, Bonney Lake, WA, 98391 offers a 10.16% rental yield on a $189,000 purchase with $1,600/mo rent. Total monthly income registers $1,600/mo, and a $925/mo payment leaves $464/mo available for distribution. Annual cash flow reaches $5,567/yr on $62,654 to close, and return on cash invested stands at 28.8% in year one. Equity gained on principal adds $1,220/yr while 5% annual appreciation supports $52,217 over five years. Portfolio math shows five-year ROI at 150.25% and total cumulative return in cash at $94,138. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,600/mo property income against a $925/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 1973

0.31 Acres lot

$N/A/sqft

No HOA