863 Road 931, Tupelo, MS, 38804 | $670/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2550 sft

12063 Highway 371, Marietta, MS, 38856

3 Bed
2 Bath
1800 sft

105 Meadow St, Fulton, MS, 38843

3 Bed
3 Bath
2395 sft

1503 Martin Hill Dr, Tupelo, MS, 38804

3 Bed
2 Bath
2635 sft

280 S Main St, Pontotoc, MS, 38863

Nearby investment properties with comparable prices

3 Bed
2 Bath
1557 sft

106 Palm Tree Ln, Saltillo, MS, 38866

3 Bed
2 Bath
1640 sft

2603 Teakwood Ln, Tupelo, MS, 38801

3 Bed
2 Bath
1540 sft

696 Grand Cv, Tupelo, MS, 38804

3 Bed
1 Bath
1730 sft

1648 Ranch Rd, Tupelo, MS, 38804

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Tupelo at 863 Road 931, Tupelo, MS, 38804 generates $2,222/mo in rent and, after a $1,241/mo payment, leaves $670/mo in cash flow. Total monthly income is $2,222/mo, and annual cash flow is $8,046/yr on $84,035 invested. Return on cash invested sits at 29.48% in year one, and rental yield is 10.52% on a $253,500 entry. Equity gained on principal adds $1,636/yr, while 5% annual appreciation builds toward $70,037 over five years. Five-year ROI reaches 154.13% and total cumulative return in cash sums $129,521. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,222/mo property income rather than buyer’s personal income.

Single Family

Built in 1996

1.60 Acres lot

$N/A/sqft

No HOA