863 Haight St APT 5San FranciscoCA94117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Francisco at 863 Haight St APT 5, San Francisco, CA, 94117 generates $3,126/mo in rent and, after a $2,423/mo payment, leaves $64/mo in cash flow. Total monthly income is $3,126/mo, and annual cash flow is $763/yr on $164,093 invested. Return on cash invested sits at 20.37% in year one, and rental yield is 7.58% on a $495,000 entry. Equity gained on principal adds $3,194/yr, while 5% annual appreciation builds toward $136,759 over five years. Five-year ROI reaches 105.33% and total cumulative return in cash sums $172,846. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,126/mo property income rather than buyer’s personal income.
Condo
Built in 1900
4,068 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94117, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,748 (100%) |
| Owner Occupied HU | 5,231 (26.5%) |
| Renter Occupied HU | 13,020 (65.9%) |
| Vacant Housing Units | 1,497 ( 7.6%) |
| Median Home Value | $1,699,396 |
| Average Home Value | $1,624,197 |
Housing Distribution
Address Breakdown
Residential
18,772
Single Family
8,176
Multi-Family
10,596
Businesses
909
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Lane Gibson • Vanguard Properties
Mls Name: SFAR
Mls ID: #425065021