8628 Desert Holly DrLas VegasNV89134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 8628 Desert Holly Dr, Las Vegas, NV, 89134 uses $104,423 cash to close to unlock $4,197/yr annual cash flow and $350/mo monthly cash flow. Total monthly income runs $2,170/mo, and a $1,542/mo payment keeps the spread at $350/mo. Purchase price stands at $315,000, and rental yield measures 8.27% with $2,170/mo rent. Return on cash invested shows 23.93% in year one, and 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 123.86% and total cumulative return in cash records $129,341. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,170/mo property income covering a $1,542/mo payment rather than investor’s personal income.
Townhouse
Built in 1989
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89134, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,681 (100%) |
| Owner Occupied HU | 9,776 (77.1%) |
| Renter Occupied HU | 2,048 (16.2%) |
| Vacant Housing Units | 857 ( 6.8%) |
| Median Home Value | $490,635 |
| Average Home Value | $592,447 |
Housing Distribution
Address Breakdown
Residential
12,484
Single Family
12,185
Multi-Family
299
Businesses
302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices