8796 Duncan Barrel Ave UNIT 101Las VegasNV89178








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Las Vegas at 8796 Duncan Barrel Ave UNIT 101, Las Vegas, NV, 89178 uses $104,091 cash to close to unlock $812/yr annual cash flow and $68/mo monthly cash flow. Total monthly income runs $1,882/mo, and a $1,537/mo payment keeps the spread at $68/mo. Purchase price stands at $314,000, and rental yield measures 7.19% with $1,882/mo rent. Return on cash invested shows 20.69% in year one, and 5% annual appreciation builds toward $86,752 over five years. Five-year ROI reaches 106.5% and total cumulative return in cash records $110,859. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,882/mo property income covering a $1,537/mo payment rather than investor’s personal income.
Townhouse
Built in 2005
1,306 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











