Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pembroke Pines at 8621 SW 5th St APT 107, Pembroke Pines, FL, 33025 generates $4,003/mo in rent and, after a $1,292/mo payment, leaves $1,549/mo in cash flow. Total monthly income is $4,003/mo, and annual cash flow is $18,592/yr on $87,479 invested. Return on cash invested sits at 41.16% in year one, and rental yield is 18.2% on a $263,888 entry. Equity gained on principal adds $1,703/yr, while 5% annual appreciation builds toward $72,907 over five years. Five-year ROI reaches 220.92% and total cumulative return in cash sums $193,262. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,003/mo property income rather than buyer’s personal income.
Condo
Built in 1989
N/A lot
$N/A/sqft
$520 monthly HOA
Neighborhood data shown for ZIP Code: 33025, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,536 (100%) |
| Owner Occupied HU | 12,747 (40.4%) |
| Renter Occupied HU | 16,717 (53.0%) |
| Vacant Housing Units | 2,072 ( 6.6%) |
| Median Home Value | $399,882 |
| Average Home Value | $450,128 |
Residential
29,855
Single Family
16,474
Multi-Family
13,381
Businesses
1,102
Date | Event | Price |
|---|---|---|
| 2024-08-22 | Listed for sale | $263,888 |
| 2022-09-28 | Listing removed | N/A |
| 2022-09-26 | Listed for rent | $2,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-03 | $4534.31 | 69.15% | $216,580 | 31.12% |
| 2022-09-03 | $2680.67 | 39.62% | $165,180 | 32.70% |
| 2021-09-03 | $1919.97 | 1.31% | $124,480 | 1.39% |
Listed by: Stanley Rosen • The Keyes Company
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #F10457717
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2024 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
