Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in McKinney at 8620 Trolley Trl, McKinney, TX, 75070 priced at $459,900 converts $4,804/mo rent into $1,165/mo cash flow after a $2,251/mo obligation. Total monthly income equals $4,804/mo, and annual cash flow totals $13,975/yr on $152,457 invested. Return on cash invested prints 29.08% in year one, and rental yield reads 12.53% against a $459,900 entry. Equity gained on principal adds $2,968/yr, while 5% annual appreciation compiles into $127,062 by year five. Five-year ROI reaches 154.26% and total cumulative return in cash sums $235,182. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,804/mo property income covering a $2,251/mo payment, not borrower’s personal income.
Townhouse
Built in 2008
2,178 sqft lot
$N/A/sqft
$369 monthly HOA
Neighborhood data shown for ZIP Code: 75070, Mc Kinney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,167 (100%) |
| Owner Occupied HU | 12,389 (44.0%) |
| Renter Occupied HU | 12,828 (45.5%) |
| Vacant Housing Units | 2,950 (10.5%) |
| Median Home Value | $510,838 |
| Average Home Value | $562,736 |
Residential
26,297
Single Family
14,288
Multi-Family
12,009
Businesses
2,441
Date | Event | Price |
|---|---|---|
| 2024-05-03 | Listed for sale | $459,900 |
| 2011-12-02 | Sold | N/A |
| 2011-11-03 | Price change | $179,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $4632.81 | -14.12% | $341,425 | 10.00% |
| 2022-08-13 | $5394.23 | 1.04% | $310,386 | 10.00% |
| 2021-08-13 | $5338.78 | -4.01% | $282,169 | -1.18% |
Listed by: Jeff Knowles • Jeff Scott Realty
Mls Name: NTREIS
Mls ID: #20606867
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
