8620 S Lucas RdMc BainMI49657
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 8620 S Lucas Rd, Mc Bain, MI, 49657 in Mc Bain deserves attention. This $174,500 property earns $2,396/mo in rent, a 16.48% gross yield, and nets $1,246/mo after the $785/mo payment. DSCR 3.05 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $48,211 compounds alongside $1,607/yr in yearly equity build, for a total cumulative return of $146,617.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 16.5% | 6.0% |
| Monthly Cash Flow | $1,246 | $500 |
City averages based on Mc Bain market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,396 |
| Total Monthly Debt Service | $1,081 |
| DSCR Ratio | 2.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1981
2.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49657, Mc Bain, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,530 (100%) |
| Owner Occupied HU | 1,140 (74.5%) |
| Renter Occupied HU | 208 (13.6%) |
| Vacant Housing Units | 182 (11.9%) |
| Median Home Value | $185,563 |
| Average Home Value | $246,134 |
Housing Distribution
Address Breakdown
Residential
1,299
Single Family
1,259
Multi-Family
40
Businesses
95
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1981
2.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49657, Mc Bain, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,530 (100%) |
| Owner Occupied HU | 1,140 (74.5%) |
| Renter Occupied HU | 208 (13.6%) |
| Vacant Housing Units | 182 (11.9%) |
| Median Home Value | $185,563 |
| Average Home Value | $246,134 |
Housing Distribution
Address Breakdown
Residential
1,299
Single Family
1,259
Multi-Family
40
Businesses
95
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices