








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,476/mo, and a $3,597/mo payment. Purchase price stands at $735,000, and rental yield measures 7.31% with $4,476/mo rent. Return on cash invested shows 19.71% in year one, and 5% annual appreciation builds toward $203,067 over five years. Five-year ROI reaches 101.75% and total cumulative return in cash records $246,036. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,476/mo property income covering a $3,597/mo payment rather than investor’s personal income.
Condo
Built in 2007
1.53 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 90045, Los Angeles, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,565 (100%) |
| Owner Occupied HU | 8,442 (43.1%) |
| Renter Occupied HU | 9,445 (48.3%) |
| Vacant Housing Units | 1,678 ( 8.6%) |
| Median Home Value | $1,353,418 |
| Average Home Value | $1,414,576 |
Residential
17,216
Single Family
11,537
Multi-Family
5,679
Businesses
2,487
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: CHIH HU • KW Executive
Mls Name: CRMLS
Mls ID: #WS25153043