862 E 2nd St APT 8, South Boston, MA, 02127 | 5.31% Rental Yield

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1277 sft

171 Walnut St UNIT 4, Dorchester, MA, 02122

5 Bed
4 Bath
4023 sft

189 Sheri Ln, Weymouth, MA, 02190

3 Bed
2 Bath
1548 sft

35 Snake Brook Rd, Wayland, MA, 01778

2 Bed
2 Bath
1439 sft

37 Morton St #A, Boston, MA, 02130

Nearby investment properties with comparable prices

3 Bed
3 Bath
2378 sft

146 Federal St, Salem, MA, 01970

3 Bed
3 Bath
2378 sft

146 Federal St #146, Salem, MA, 01970

2 Bed
2 Bath
1708 sft

210 South St #2-4, Boston, MA, 02111

3 Bed
3 Bath
2015 sft

28 Maverick St, Marblehead, MA, 01945

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $5,356/mo, and a $5,928/mo payment. Purchase price stands at $1,211,200, and rental yield measures 5.31% with $5,356/mo rent. Return on cash invested shows 13.4% in year one, and 5% annual appreciation builds toward $334,632 over five years. Five-year ROI reaches 68.02% and total cumulative return in cash records $266,928. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,356/mo property income covering a $5,928/mo payment rather than investor’s personal income.

Apartment

Built in N/A

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 02127, Boston, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,088 (100%)
Owner Occupied HU	7,344 (36.6%)
Renter Occupied HU	11,151 (55.5%)
Vacant Housing Units	1,593 ( 7.9%)
Median Home Value	$903,895
Average Home Value	$1,006,382