8616 Hayes Dr, Southaven, MS, 38672 | $218/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1066 sft

413 S Main Ext, Collierville, TN, 38017

3 Bed
2 Bath
1550 sft

5710 Southbend Ln, Olive Branch, MS, 38654

Currently Rented+ 1 more

4 Bed
2 Bath
1937 sft

4578 Boeingshire Dr, Memphis, TN, 38116

5 Bed
3 Bath
2200 sft

1245 Forrest Ave, Memphis, TN, 38104

Nearby investment properties with comparable prices

3 Bed
2 Bath
1456 sft

106 Cedar Oaks Cir, Byhalia, MS, 38611

3 Bed
2 Bath
1257 sft

34 Jepson Dr, Byhalia, MS, 38611

3 Bed
2 Bath
1455 sft

421 Country Garden Dr, Southaven, MS, 38671

3 Bed
2 Bath
1455 sft

319 Flower Garden Dr, Southaven, MS, 38671

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Southaven at 8616 Hayes Dr, Southaven, MS, 38672 listed at $310,000 pairs $2,136/mo rent with a $1,517/mo payment to leave $218/mo cash flow. Total monthly income runs $2,136/mo, and annual cash flow reaches $2,621/yr on $102,765 cash to close. Return on cash invested measures 22.46% in year one, and rental yield registers 8.27% at a $310,000 basis. Equity gained on principal adds $2,000/yr, and annual property appreciation at 5% supports $85,647 by year five. Five-year ROI tracks 116.53% and total cumulative return in cash totals $119,755. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,136/mo property income relative to a $1,517/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2023

9,147 sqft lot

$N/A/sqft

$250 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 38672, Southaven, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,831 (100%)
Owner Occupied HU	5,849 (85.6%)
Renter Occupied HU	714 (10.5%)
Vacant Housing Units	268 ( 3.9%)
Median Home Value	$327,503
Average Home Value	$356,143