8616 Caldera Ln, Fort Worth, TX, 76131 | $301/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8616 Caldera Ln, Fort Worth, TX, 76131 | $301/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2084 sft

8917 Mahan Dr, Benbrook, TX, 76116

4 Bed
2 Bath
1606 sft

5829 Farnsworth Ave, Fort Worth, TX, 76107

4 Bed
2 Bath
1854 sft

7629 Bellingham Rd, Fort Worth, TX, 76179

3 Bed
2 Bath
2751 sft

8571 Mulligan Pass, Fort Worth, TX, 76179

Nearby investment properties with comparable prices

3 Bed
2 Bath
1875 sft

812 N Stewart St, Azle, TX, 76020

3 Bed
3 Bath
2290 sft

5400 Thornbush Dr, Fort Worth, TX, 76179

4 Bed
4 Bath
2567 sft

149 Stewart Bend Ct, Azle, TX, 76020

3 Bed
2 Bath
1750 sft

228 Rosemary Dr, Azle, TX, 76020

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 8616 Caldera Ln, Fort Worth, TX, 76131 earns $301/mo cash flow from $2,826/mo rent with a $1,738/mo payment. Total monthly income totals $2,826/mo, and annual cash flow totals $3,613/yr on $117,683 capital. ROI tracks 22.98% on current figures, and rental yield reads 9.55% at a $355,000 purchase. Equity gained on principal adds $2,291/yr, and 5% annual appreciation supports $98,080 over five years. Five-year ROI reaches 120.55% and total cumulative return in cash sums $141,864. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,826/mo property income instead of your personal income.

Single Family

Built in 2022

5,532 sqft lot

$N/A/sqft

No HOA

More details about the property

Step into this modern, move-in ready home that blends contemporary open-plan living with comfortable family-friendly design. The light-filled living and dining areas flow seamlessly into the kitchen, offering sleek cabinetry, ample counter space and a layout that invites both entertaining and everyday ease. The primary suite boasts generous proportions, a large walk-in closet and dual-vanity bath, while three additional bedrooms provide flexible space for guests, a home office or hobby zone. Outside, the manageable yard and established landscape deliver low-maintenance appeal in a growing, well-situated subdivision just minutes from shopping, dining and major arteries.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,998 (100%)
Owner Occupied HU	14,795 (74.0%)
Renter Occupied HU	4,776 (23.9%)
Vacant Housing Units	427 ( 2.1%)
Median Home Value	$349,723
Average Home Value	$371,956