86145 VEGAS Boulevard UNIT 0079YuleeFL32097
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yulee at 86145 VEGAS Boulevard UNIT 0079, Yulee, FL, 32097 offers a 9.42% rental yield on a $359,900 purchase with $2,824/mo rent. Total monthly income registers $2,824/mo, and a $1,762/mo payment leaves $363/mo available for distribution. Annual cash flow reaches $4,357/yr on $119,307 to close, and return on cash invested stands at 23.56% in year one. Equity gained on principal adds $2,322/yr while 5% annual appreciation supports $99,434 over five years. Portfolio math shows five-year ROI at 123.31% and total cumulative return in cash at $147,122. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,824/mo property income against a $1,762/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$865 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: LARRY LANIER • MONOGRAM REALTY INC
Mls Name: realMLS
Mls Provider:
Mls ID: #2012695
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by realMLS.