8610 Pine Falls DrHoustonTX77095
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 8610 Pine Falls Dr, Houston, TX, 77095 offers $1,780/mo rent that, after a $948/mo payment, leaves $349/mo cash flow. Total monthly income is $1,780/mo, and annual cash flow is $4,186/yr on $64,178 cash. Return on cash invested measures 26.43% in year one, and rental yield stands at 11.03% at a $193,600 entry. Equity gained on principal adds $1,249/yr while 5% annual appreciation compounds into $53,488 by year five. Five-year ROI records 139.42% and total cumulative return in cash reaches $89,475. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,780/mo property income versus a $948/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1983
6,926 sqft lot
$N/A/sqft
$54 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77095, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,210 (100%) |
| Owner Occupied HU | 17,523 (66.9%) |
| Renter Occupied HU | 7,586 (28.9%) |
| Vacant Housing Units | 1,101 ( 4.2%) |
| Median Home Value | $314,917 |
| Average Home Value | $335,145 |
Housing Distribution
Address Breakdown
Residential
25,693
Single Family
20,074
Multi-Family
5,619
Businesses
1,242
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices