861 E StLos BanosCA93635
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Banos at 861 E St, Los Banos, CA, 93635 listed at $434,950 pairs $2,760/mo rent with a $2,129/mo payment to leave $69/mo cash flow. Total monthly income runs $2,760/mo, and annual cash flow reaches $830/yr on $144,186 cash to close. Return on cash invested measures 20.48% in year one, and rental yield registers 7.61% at a $434,950 basis. Equity gained on principal adds $2,807/yr, and annual property appreciation at 5% supports $120,169 by year five. Five-year ROI tracks 105.95% and total cumulative return in cash totals $152,769. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,760/mo property income relative to a $2,129/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1992
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93635, Los Banos, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,527 (100%) |
| Owner Occupied HU | 9,325 (60.1%) |
| Renter Occupied HU | 5,581 (35.9%) |
| Vacant Housing Units | 621 ( 4.0%) |
| Median Home Value | $433,586 |
| Average Home Value | $484,654 |
Housing Distribution
Address Breakdown
Residential
15,020
Single Family
14,691
Multi-Family
329
Businesses
1,012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joseph Collins • Collins Realty Inc.
Mls Name: MetroList Services of CA
Mls ID: #225106015