824 El Tesoro LnLos BanosCA93635
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Banos at 824 El Tesoro Ln, Los Banos, CA, 93635 offers a 8.45% rental yield on a $374,999 purchase with $2,642/mo rent. Total monthly income registers $2,642/mo, and a $1,835/mo payment leaves $323/mo available for distribution. Annual cash flow reaches $3,872/yr on $124,312 to close, and return on cash invested stands at 23.02% in year one. Equity gained on principal adds $2,420/yr while 5% annual appreciation supports $103,605 over five years. Portfolio math shows five-year ROI at 119.54% and total cumulative return in cash at $148,599. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,642/mo property income against a $1,835/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
4,586 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93635, Los Banos, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,527 (100%) |
| Owner Occupied HU | 9,325 (60.1%) |
| Renter Occupied HU | 5,581 (35.9%) |
| Vacant Housing Units | 621 ( 4.0%) |
| Median Home Value | $433,586 |
| Average Home Value | $484,654 |
Housing Distribution
Address Breakdown
Residential
15,020
Single Family
14,691
Multi-Family
329
Businesses
1,012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Theresa Bartholomew • Coldwell Banker Kaljian & Associates
Mls Name: MetroList Services of CA
Mls ID: #225137588