8608 Fluttering Leaf Trl UNIT 305, Odenton, MD, 21113 | $550/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8608 Fluttering Leaf Trl UNIT 305, Odenton, MD, 21113 | $550/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1806 sft

11757 Veirs Mill Rd, Silver Spring, MD, 20902

1 Bed
1 Bath
656 sft

525 Water St SW UNIT 221, Washington, DC, 20024

3 Bed
2 Bath
1539 sft

5803 Burgess Rd, District Heights, MD, 20747

2 Bed
1 Bath
930 sft

3528 Valley Dr, Alexandria, VA, 22302

Nearby investment properties with comparable prices

2 Bed
1 Bath
707 sft

718 Park Rd NW APT 6, Washington, DC, 20010

3 Bed
2 Bath
1364 sft

5019 Just St NE, Washington, DC, 20019

1 Bed
1 Bath
525 sft

2801 Adams Mill Rd NW APT 210, Washington, DC, 20009

3 Bed
2 Bath
1196 sft

816 Avis Dr, Upper Marlboro, MD, 20774

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Odenton at 8608 Fluttering Leaf Trl UNIT 305, Odenton, MD, 21113 offers a 9.13% rental yield on a $397,000 purchase with $3,019/mo rent. Total monthly income registers $3,019/mo, and a $1,943/mo payment leaves $550/mo available for distribution. Annual cash flow reaches $6,600/yr on $131,606 to close, and return on cash invested stands at 24.92% in year one. Equity gained on principal adds $2,562/yr while 5% annual appreciation supports $109,684 over five years. Portfolio math shows five-year ROI at 129.76% and total cumulative return in cash at $170,770. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,019/mo property income against a $1,943/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2006

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to 8608 Fluttering Leaf Trail, Unit 305 a bright and spacious condo in the sought-after 55+ community Cedar Ridge of Piney Orchard. Freshly repainted in 2022, this home shows beautifully with hardwood flooring in the living and dining rooms as well as the den, and upgraded carpet (2022) in the bedrooms. The open-concept layout is enhanced by elegant tray ceilings and abundant natural light. Step outside to a private deck overlooking the wooded walking path the perfect place to relax and take in peaceful sunset views. Additional highlights include an attached garage and the convenience of an elevator in the building. Residents enjoy Piney Orchards resort-style amenities including community pools, fitness center, clubhouse, tennis courts and scenic walking trails. With thoughtful updates and a prime location, this home offers comfort, style, and low-maintenance living in a vibrant 55+ community.

Neighborhood Data

Neighborhood data shown for ZIP Code: 21113, Odenton, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,963 (100%)
Owner Occupied HU	10,718 (63.2%)
Renter Occupied HU	5,467 (32.2%)
Vacant Housing Units	778 ( 4.6%)
Median Home Value	$460,176
Average Home Value	$526,541