Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Washington at 4106 Gault Pl NE APT 5, Washington, DC, 20019 offers a 11.29% rental yield on a $337,900 purchase with $3,178/mo rent. Total monthly income registers $3,178/mo, and a $1,654/mo payment leaves $1,200/mo available for distribution. Annual cash flow reaches $14,402/yr on $112,014 to close, and return on cash invested stands at 32.77% in year one. Equity gained on principal adds $2,180/yr while 5% annual appreciation supports $93,356 over five years. Portfolio math shows five-year ROI at 171.38% and total cumulative return in cash at $191,971. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,178/mo property income against a $1,654/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1945
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20019, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,567 (100%) |
| Owner Occupied HU | 9,325 (33.8%) |
| Renter Occupied HU | 15,092 (54.7%) |
| Vacant Housing Units | 3,150 (11.4%) |
| Median Home Value | $430,881 |
| Average Home Value | $476,715 |
Residential
24,046
Single Family
14,366
Multi-Family
9,680
Businesses
515
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ina Hayes-Igbozuruike • Coldwell Banker Realty - Washington
Mls Name: Bright MLS
Mls ID: #DCDC2226178
