8607 Beethoven Run Plan, Oak CrestAustinTX78724
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Austin at 8607 Beethoven Run Plan, Oak Crest, Austin, TX, 78724 priced at $124,995 converts $977/mo rent into $88/mo cash flow after a $612/mo obligation. Total monthly income equals $977/mo, and annual cash flow totals $1,055/yr on $41,436 invested. Return on cash invested prints 22.46% in year one, and rental yield reads 9.38% against a $124,995 entry. Equity gained on principal adds $807/yr, while 5% annual appreciation compiles into $34,534 by year five. Five-year ROI reaches 117.7% and total cumulative return in cash sums $48,771. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $977/mo property income covering a $612/mo payment, not borrower’s personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78724, Austin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,683 (100%) |
| Owner Occupied HU | 6,433 (55.1%) |
| Renter Occupied HU | 4,399 (37.7%) |
| Vacant Housing Units | 851 ( 7.3%) |
| Median Home Value | $382,453 |
| Average Home Value | $396,992 |
Housing Distribution
Address Breakdown
Residential
11,548
Single Family
8,921
Multi-Family
2,627
Businesses
264
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
