86045 Meadowoak CtYuleeFL32097
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 86045 Meadowoak Ct, Yulee, FL, 32097 in Yulee speaks for itself: 17.03% gross on a $415,657 price, generating $5,899/mo in rent and $3,124/mo in net income after the $1,869/mo debt service. DSCR 3.16, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $37,490 stacks alongside $114,838 in projected five-year appreciation and $3,828/yr in principal reduction. Projected total cumulative return: $359,535.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 17% | 6.0% |
| Monthly Cash Flow | $3,124 | $300 |
City averages based on Yulee market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,899 |
| Total Monthly Debt Service | $2,610 |
| DSCR Ratio | 2.26x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2005
0.53 Acres lot
$N/A/sqft
$200 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2005
0.53 Acres lot
$N/A/sqft
$200 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices