8604 Sagamore RdLeawoodKS66206
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 8604 Sagamore Rd, Leawood, KS, 66206 in Leawood: $3,995/mo in rent, $522/mo in net income, 9.27% gross yield, 1.72 DSCR, all at $516,900. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $142,810 in appreciation and $4,761/yr in principal paydown projects total cumulative return of $230,852.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.0% |
| Monthly Cash Flow | $522 | $650 |
City averages based on Leawood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,995 |
| Total Monthly Debt Service | $3,267 |
| DSCR Ratio | 1.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1942
0.46 Acres lot
$N/A/sqft
$25 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66206, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,249 (100%) |
| Owner Occupied HU | 3,606 (84.9%) |
| Renter Occupied HU | 406 ( 9.6%) |
| Vacant Housing Units | 237 ( 5.6%) |
| Median Home Value | $689,155 |
| Average Home Value | $733,901 |
Housing Distribution
Address Breakdown
Residential
4,444
Single Family
4,057
Multi-Family
387
Businesses
266
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1942
0.46 Acres lot
$N/A/sqft
$25 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66206, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,249 (100%) |
| Owner Occupied HU | 3,606 (84.9%) |
| Renter Occupied HU | 406 ( 9.6%) |
| Vacant Housing Units | 237 ( 5.6%) |
| Median Home Value | $689,155 |
| Average Home Value | $733,901 |
Housing Distribution
Address Breakdown
Residential
4,444
Single Family
4,057
Multi-Family
387
Businesses
266
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices