Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Silver Spring at 8601 Manchester Rd APT 214, Silver Spring, MD, 20901 generates $2,033/mo in rent and, after a $734/mo payment, leaves $536/mo in cash flow. Total monthly income is $2,033/mo, and annual cash flow is $6,435/yr on $49,725 invested. Return on cash invested sits at 32.85% in year one, and rental yield is 16.26% on a $150,000 entry. Equity gained on principal adds $968/yr, while 5% annual appreciation builds toward $41,442 over five years. Five-year ROI reaches 177.29% and total cumulative return in cash sums $88,158. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,033/mo property income rather than buyer’s personal income.
Condo
Built in 1985
846 sqft lot
$N/A/sqft
$564 monthly HOA
Neighborhood data shown for ZIP Code: 20901, Silver Spring, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,005 (100%) |
| Owner Occupied HU | 8,686 (66.8%) |
| Renter Occupied HU | 3,730 (28.7%) |
| Vacant Housing Units | 589 ( 4.5%) |
| Median Home Value | $611,332 |
| Average Home Value | $644,213 |
Residential
13,012
Single Family
9,688
Multi-Family
3,324
Businesses
359
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Sold | $150,000 |
| 2024-10-30 | Listing removed | $149,900 |
| 2024-05-20 | Price change | $149,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-11 | $1439.00 | 4.08% | $125,000 | 4.17% |
| 2023-08-11 | $1382.64 | 8.95% | $120,000 | 4.35% |
| 2022-08-11 | $1269.02 | 4.64% | $115,000 | 4.55% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
