860 Villarosa Dr.Myrtle BeachSC29572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Myrtle Beach at 860 Villarosa Dr, Myrtle Beach, SC, 29572 priced at $910,000 pairs $3,080/mo rent with after a $4,454/mo payment. Total monthly income equals $3,080/mo. Return on cash invested is 9.8% in year one, and rental yield stands at 4.06% on a $910,000 basis. Equity gained on principal adds $5,872/yr, and 5% annual appreciation accumulates to $251,416 by year five. Five-year ROI measures 48.62% and total cumulative return in cash reaches $145,555. For financing, Ziffy Mortgage’s DSCR program evaluates $3,080/mo property income against a $4,454/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2015
7,405 sqft lot
$N/A/sqft
$222 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29572, Myrtle Beach, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,424 (100%) |
| Owner Occupied HU | 4,434 (33.0%) |
| Renter Occupied HU | 2,349 (17.5%) |
| Vacant Housing Units | 6,641 (49.5%) |
| Median Home Value | $484,365 |
| Average Home Value | $523,517 |
Housing Distribution
Address Breakdown
Residential
8,575
Single Family
6,082
Multi-Family
2,493
Businesses
982
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ed Kinsey • GRANDE DUNES PROPERTIES
Mls Name: CCAR
Mls Provider:
Mls ID: #2501681
Disclaimer: Provided courtesy of the Coastal Carolinas MLS. Copyright 2025 of the Coastal Carolinas MLS. All rights reserved. Information is provided exclusively for consumers' personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, and that the data is deemed reliable but is not guaranteed accurate by the Coastal Carolinas MLS.