860 Fritz DrLos BanosCA93635
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Los Banos at 860 Fritz Dr, Los Banos, CA, 93635 offers $2,664/mo rent that, after a $1,601/mo payment, leaves $311/mo cash flow. Total monthly income is $2,664/mo, and annual cash flow is $3,727/yr on $108,401 cash. Return on cash invested measures 23.35% in year one, and rental yield stands at 9.78% at a $327,000 entry. Equity gained on principal adds $2,110/yr while 5% annual appreciation compounds into $90,344 by year five. Five-year ROI records 122.62% and total cumulative return in cash reaches $132,917. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,664/mo property income versus a $1,601/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
3,715 sqft lot
$N/A/sqft
$330 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93635, Los Banos, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,527 (100%) |
| Owner Occupied HU | 9,325 (60.1%) |
| Renter Occupied HU | 5,581 (35.9%) |
| Vacant Housing Units | 621 ( 4.0%) |
| Median Home Value | $433,586 |
| Average Home Value | $484,654 |
Housing Distribution
Address Breakdown
Residential
15,020
Single Family
14,691
Multi-Family
329
Businesses
1,012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christine Kinsley • Berkshire Hathaway HomeServices-Drysdale Properties
Mls Name: MetroList Services of CA
Mls ID: #226001251