860 Allen RdWillistonTN38076
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Williston at 860 Allen Rd, Williston, TN, 38076 with 5% annual appreciation on a $259,000 basis while $1,636/mo rent supports operations. Total monthly income totals $1,636/mo and a $1,268/mo payment preserves $85/mo for cash returns. Annual cash flow comes to $1,023/yr on $85,859 deployed, and return on cash invested reaches 21.1% in year one. Equity gained on principal adds $1,671/yr, and five-year appreciation sums $71,557 alongside rental yield of 7.58%. Five-year ROI measures 109.01% and total cumulative return in cash totals $93,592.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,636/mo property income versus a $1,268/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1974
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38076, Williston, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 376 (100%) |
| Owner Occupied HU | 289 (76.9%) |
| Renter Occupied HU | 63 (16.8%) |
| Vacant Housing Units | 24 ( 6.4%) |
| Median Home Value | $368,033 |
| Average Home Value | $503,054 |
Housing Distribution
Address Breakdown
Residential
389
Single Family
389
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices