11766 Main StMasonTN38049
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mason at 11766 Main St, Mason, TN, 38049 generates $1,410/mo in rent and, after a $604/mo payment, leaves $671/mo in cash flow. Total monthly income is $1,410/mo, and annual cash flow is $8,054/yr on $40,940 invested. Return on cash invested sits at 39.58% in year one, and rental yield is 13.7% on a $123,500 entry. Equity gained on principal adds $797/yr, while 5% annual appreciation builds toward $34,121 over five years. Five-year ROI reaches 208.14% and total cumulative return in cash sums $85,214. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,410/mo property income rather than buyer’s personal income.
Single Family
Built in 1938
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38049, Mason, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,687 (100%) |
| Owner Occupied HU | 1,193 (70.7%) |
| Renter Occupied HU | 356 (21.1%) |
| Vacant Housing Units | 138 ( 8.2%) |
| Median Home Value | $243,092 |
| Average Home Value | $304,417 |
Housing Distribution
Address Breakdown
Residential
1,501
Single Family
1,501
Multi-Family
0
Businesses
67
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices