86 Windsor Way, Center Barnstead, NH, 03225 | $57/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

86 Windsor Way, Center Barnstead, NH, 03225 | $57/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1274 sft

9 Duke Lane, Concord, NH, 03303

2 Bed
2 Bath
1104 sft

78 Fairfield Drive, Concord, NH, 03301

1 Bed
1 Bath
503 sft

15 Mt. Saint Mary's Way UNIT 206, Hooksett, NH, 03106

1 Bed
1 Bath
672 sft

120 Fisherville Road #26, Concord, NH, 03301

Nearby investment properties with comparable prices

4 Bed
3 Bath
3674 sft

470 Jewett Road, Hopkinton, NH, 03229

$ 200,000

ROI

Cash Flow/m

3 Bed
4 Bath
5322 sft

1578 Dover Route 4 Road, Epsom, NH, 03234

3 Bed
2 Bath
1388 sft

7 Adams Street, Epsom, NH, 03234

3 Bed
2 Bath
1428 sft

8 Merissa Drive, Allenstown, NH, 03275

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Center Barnstead at 86 Windsor Way, Center Barnstead, NH, 03225 with 5% annual appreciation on a $200,000 basis while $1,398/mo rent supports operations. Total monthly income totals $1,398/mo and a $979/mo payment preserves $57/mo for cash returns. Annual cash flow comes to $688/yr on $66,300 deployed, and return on cash invested reaches 20.95% in year one. Equity gained on principal adds $1,291/yr, and five-year appreciation sums $55,256 alongside rental yield of 8.39%. Five-year ROI measures 109.13% and total cumulative return in cash totals $72,356.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,398/mo property income versus a $979/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1968

0.32 Acres lot

$N/A/sqft

No HOA

More details about the property

Discover the highly desirable Locke Lake Colony in Center Barnstead! Perfectly positioned near the main beach, pool, clubhouse, and tennis courts, this home enjoys scenic lake views and access to countless amenities. Residents can take advantage of multiple private beaches on both Locke Lake and Half Moon Lake, a golf course, marina, boat launch, and even a second inground pool. Nestled in the southern Lakes Region, the property offers both recreation and convenience, with Route 28 just minutes away for an easy commute. This 3-bedroom, 1-bath home rests on a generous lot. The seller is also selling a separate or together parcel MLS#5059711. Ideal for expanded outdoor living, future building potential, or enhanced privacy. Inside, the property offers solid bones and a functional layout, waiting for your updates and finishing touches. With a little TLC, this home can become the perfect vacation retreat, year-round residence, or investment opportunity. Offering rare value at this price point, its a chance to create your dream space while enjoying all the community has to offer. Bring your vision and make this hidden treasure your own!

Neighborhood Data

Neighborhood data shown for ZIP Code: 03225, Center Barnstead, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,030 (100%)
Owner Occupied HU	1,441 (71.0%)
Renter Occupied HU	138 ( 6.8%)
Vacant Housing Units	451 (22.2%)
Median Home Value	$386,887
Average Home Value	$434,320