Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rochester at 25 WEST Lane, Rochester, NH, 03867 listed at $155,000 pairs $1,195/mo rent with a $759/mo payment to leave $156/mo cash flow. Total monthly income runs $1,195/mo, and annual cash flow reaches $1,868/yr on $51,383 cash to close. Return on cash invested measures 23.55% in year one, and rental yield registers 9.25% at a $155,000 basis. Equity gained on principal adds $1,000/yr, and annual property appreciation at 5% supports $42,824 by year five. Five-year ROI tracks 123.04% and total cumulative return in cash totals $63,220. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,195/mo property income relative to a $759/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2001
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03867, Rochester, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,850 (100%) |
| Owner Occupied HU | 6,574 (60.6%) |
| Renter Occupied HU | 3,670 (33.8%) |
| Vacant Housing Units | 606 ( 5.6%) |
| Median Home Value | $340,415 |
| Average Home Value | $370,894 |
Residential
10,136
Single Family
7,703
Multi-Family
2,433
Businesses
597
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Barbie Henderson • Coldwell Banker - Peggy Carter Team
Mls Name: PrimeMLS
Mls ID: #5056556
