86 Wilson AvenueMedfordNY11763
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Medford at 86 Wilson Avenue, Medford, NY, 11763 priced at $529,000 converts $6,089/mo rent into $2,557/mo cash flow after a $2,589/mo obligation. Total monthly income equals $6,089/mo, and annual cash flow totals $30,679/yr on $174,041 invested. Return on cash invested prints 37.69% in year one, and rental yield reads 13.81% against a $529,000 entry. Equity gained on principal adds $3,414/yr, while 5% annual appreciation compiles into $146,153 by year five. Five-year ROI reaches 198.8% and total cumulative return in cash sums $345,989. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,089/mo property income covering a $2,589/mo payment, not borrower’s personal income.
Single Family
Built in 1955
0.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11763, Medford, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,015 (100%) |
| Owner Occupied HU | 7,830 (78.2%) |
| Renter Occupied HU | 1,765 (17.6%) |
| Vacant Housing Units | 420 ( 4.2%) |
| Median Home Value | $535,795 |
| Average Home Value | $562,740 |
Housing Distribution
Address Breakdown
Residential
9,227
Single Family
9,227
Multi-Family
0
Businesses
850
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices