82 Strathmore Gate DriveStony BrookNY11790
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stony Brook at 82 Strathmore Gate Drive, Stony Brook, NY, 11790 generates $3,780/mo in rent and, after a $2,202/mo payment, leaves $776/mo in cash flow. Total monthly income is $3,780/mo, and annual cash flow is $9,308/yr on $149,142 invested. Return on cash invested sits at 26.15% in year one, and rental yield is 10.08% on a $449,900 entry. Equity gained on principal adds $2,903/yr, while 5% annual appreciation builds toward $124,299 over five years. Five-year ROI reaches 136.95% and total cumulative return in cash sums $204,250. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,780/mo property income rather than buyer’s personal income.
Condo
Built in 1980
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11790, Stony Brook, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,082 (100%) |
| Owner Occupied HU | 4,270 (84.0%) |
| Renter Occupied HU | 581 (11.4%) |
| Vacant Housing Units | 231 ( 4.5%) |
| Median Home Value | $640,591 |
| Average Home Value | $676,963 |
Housing Distribution
Address Breakdown
Residential
4,770
Single Family
4,770
Multi-Family
0
Businesses
492
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paul Pace SFR • Go Asset Inc
Mls Name: OneKey MLS
Mls ID: #935062