86 Shade Tree DrRichmond HillGA31324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richmond Hill at 86 Shade Tree Dr, Richmond Hill, GA, 31324 offers a 10.58% rental yield on a $429,315 purchase with $3,784/mo rent. Total monthly income registers $3,784/mo, and a $2,101/mo payment leaves $1,096/mo available for distribution. Annual cash flow reaches $13,150/yr on $142,318 to close, and return on cash invested stands at 29.15% in year one. Equity gained on principal adds $2,770/yr while 5% annual appreciation supports $118,612 over five years. Portfolio math shows five-year ROI at 152.48% and total cumulative return in cash at $217,000. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,784/mo property income against a $2,101/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
6,359 sqft lot
$N/A/sqft
$907 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31324, Richmond Hill, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,959 (100%) |
| Owner Occupied HU | 10,365 (69.3%) |
| Renter Occupied HU | 3,421 (22.9%) |
| Vacant Housing Units | 1,173 ( 7.8%) |
| Median Home Value | $389,566 |
| Average Home Value | $434,971 |
Housing Distribution
Address Breakdown
Residential
13,778
Single Family
12,700
Multi-Family
1,078
Businesses
1,015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Courtney Heidik • Pulte Realty of Georgia Inc
Mls Name: Savannah Multi-List Corp
Mls Provider:
Mls ID: #317100
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.