86 Sam Brooke Cir LOT 86LehightonPA18235
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors who value predictability will appreciate 86 Sam Brooke Cir LOT 86, Lehighton, PA, 18235 in Lehighton. At $159,000 it earns $1,381/mo in rent and distributes $339/mo to the owner after the $715/mo payment, a consistent 10.42% yield. DSCR 1.93 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $43,929 in value; $1,464/yr in principal paydown compounds ownership stake. Total projected return: $82,391.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.4% | 6.2% |
| Monthly Cash Flow | $339 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,381 |
| Total Monthly Debt Service | $979 |
| DSCR Ratio | 1.41x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1997
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18235, Lehighton, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,755 (100%) |
| Owner Occupied HU | 6,097 (69.6%) |
| Renter Occupied HU | 1,834 (20.9%) |
| Vacant Housing Units | 824 ( 9.4%) |
| Median Home Value | $250,968 |
| Average Home Value | $281,967 |
Housing Distribution
Address Breakdown
Residential
8,073
Single Family
7,825
Multi-Family
248
Businesses
562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1997
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18235, Lehighton, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,755 (100%) |
| Owner Occupied HU | 6,097 (69.6%) |
| Renter Occupied HU | 1,834 (20.9%) |
| Vacant Housing Units | 824 ( 9.4%) |
| Median Home Value | $250,968 |
| Average Home Value | $281,967 |
Housing Distribution
Address Breakdown
Residential
8,073
Single Family
7,825
Multi-Family
248
Businesses
562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cass Chies • Diamond 1st Real Estate LLC
Mls Name: GLVR
Mls ID: #762323