86 Rustic LaneEast HartfordCT06118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Hartford at 86 Rustic Lane, East Hartford, CT, 06118 offers a 9.49% rental yield on a $417,000 purchase with $3,298/mo rent. Total monthly income registers $3,298/mo, and a $2,041/mo payment leaves $465/mo available for distribution. Annual cash flow reaches $5,576/yr on $138,236 to close, and return on cash invested stands at 23.94% in year one. Equity gained on principal adds $2,691/yr while 5% annual appreciation supports $115,209 over five years. Portfolio math shows five-year ROI at 125.27% and total cumulative return in cash at $173,173. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,298/mo property income against a $2,041/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1967
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06118, East Hartford, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,248 (100%) |
| Owner Occupied HU | 7,372 (65.5%) |
| Renter Occupied HU | 3,462 (30.8%) |
| Vacant Housing Units | 414 ( 3.7%) |
| Median Home Value | $252,332 |
| Average Home Value | $271,501 |
Housing Distribution
Address Breakdown
Residential
11,297
Single Family
9,445
Multi-Family
1,852
Businesses
272
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steve W. Temple • RE/MAX Right Choice
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24093507
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.