86 Oriel Oaks CirThe WoodlandsTX77382
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in The Woodlands at 86 Oriel Oaks Cir, The Woodlands, TX, 77382 earns $796/mo cash flow from $6,438/mo rent with a $3,883/mo payment. Total monthly income totals $6,438/mo, and annual cash flow totals $9,555/yr on $261,029 capital. ROI tracks 23.72% on current figures, and rental yield reads 9.74% at a $793,400 purchase. Equity gained on principal adds $5,120/yr, and 5% annual appreciation supports $219,202 over five years. Five-year ROI reaches 124.48% and total cumulative return in cash sums $324,923. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,438/mo property income instead of your personal income.
Single Family
Built in 2006
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77382, Spring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,003 (100%) |
| Owner Occupied HU | 10,318 (73.7%) |
| Renter Occupied HU | 3,029 (21.6%) |
| Vacant Housing Units | 656 ( 4.7%) |
| Median Home Value | $573,705 |
| Average Home Value | $681,922 |
Housing Distribution
Address Breakdown
Residential
13,684
Single Family
12,331
Multi-Family
1,353
Businesses
297
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A