86 Hampshire Hill RoadWorcesterVT05682
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Worcester at 86 Hampshire Hill Road, Worcester, VT, 05682 at $315,000 posts ROI 23.93% with $350/mo cash flow from $2,446/mo rent. Total monthly income equals $2,446/mo, and annual cash flow records $4,201/yr on $104,423 to close. Return on cash invested measures 23.93% and rental yield reads 9.32% at the current $315,000. Equity gained on principal adds $2,033/yr, and 5% annual appreciation supports $87,029 by year five. Five-year ROI prints 125.07% and total cumulative return in cash totals $130,601.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,446/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1972
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05682, Worcester, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 588 (100%) |
| Owner Occupied HU | 454 (77.2%) |
| Renter Occupied HU | 56 ( 9.5%) |
| Vacant Housing Units | 78 (13.3%) |
| Median Home Value | $395,604 |
| Average Home Value | $434,532 |
Housing Distribution
Address Breakdown
Residential
475
Single Family
475
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices