86 Fair Acres Cir, Mystic, CT, 06355 | $110/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
800 sft

118 Dunns Corner Rd #196, Westerly, RI, 02891

1 Bed
1 Bath
400 sft

42 Pierce Rd, Preston, CT, 06365

3 Bed
2 Bath
1599 sft

35 Thames Street, New London, CT, 06320

2 Bed
1 Bath
640 sft

79 Fair Acres Cir, Mystic, CT, 06355

Nearby investment properties with comparable prices

Investment Property+ 1 more

4 Bed
2 Bath
2130 sft

11 Division Street, Norwich, CT, 06360

1 Bed
1 Bath
400 sft

42 Pierce Rd, Preston, CT, 06365

Currently Rented+ 1 more

2 Bed
2 Bath
924 sft

99 Fair Acres Cir, Stonington, CT, 06355

2 Bed
2 Bath
728 sft

1290 North Rd LOT 232, Groton, CT, 06340

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mystic at 86 Fair Acres Cir, Mystic, CT, 06355 priced at $120,000 converts $925/mo rent into $110/mo cash flow after a $587/mo obligation. Total monthly income equals $925/mo, and annual cash flow totals $1,320/yr on $39,780 invested. Return on cash invested prints 23.23% in year one, and rental yield reads 9.25% against a $120,000 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation compiles into $33,154 by year five. Five-year ROI reaches 121.41% and total cumulative return in cash sums $48,295. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $925/mo property income covering a $587/mo payment, not borrower’s personal income.

Manufactured

Built in 2022

N/A lot

$N/A/sqft

No HOA