79 Fair Acres Cir, Mystic, CT, 06355 | $118/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

20 Providence New London Turnpike Lot 19

2 Bed
1 Bath
938 sft

20 Providence New London Turnpike Lot 19, North Stonington, CT, 06359

2 Bed
1 Bath
924 sft

28 Nashua Street, Norwich, CT, 06360

1 Bed
1 Bath
800 sft

118-196 Dunns Corner Rd, Westerly, RI, 02891

Currently Rented+ 1 more

1 Bed
1 Bath
592 sft

17 Sylvester Street, Norwich, CT, 06360

Nearby investment properties with comparable prices

3 Bed
1 Bath
888 sft

5 Town House Rd Extension, Lisbon, CT, 06351

2 Bed
1 Bath
924 sft

28 Nashua Street, Norwich, CT, 06360

Currently Rented+ 1 more

1 Bed
1 Bath
592 sft

17 Sylvester Street, Norwich, CT, 06360

2 Bed
1 Bath
938 sft

20 Providence New London Turnpike Lot 19, North Stonington, CT, 06359

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mystic at 79 Fair Acres Cir, Mystic, CT, 06355 uses $33,150 cash to close to unlock $1,416/yr annual cash flow and $118/mo monthly cash flow. Total monthly income runs $797/mo, and a $489/mo payment keeps the spread at $118/mo. Purchase price stands at $100,000, and rental yield measures 9.56% with $797/mo rent. Return on cash invested shows 24.18% in year one, and 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 126.56% and total cumulative return in cash records $41,956. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $797/mo property income covering a $489/mo payment rather than investor’s personal income.

Manufactured

Built in 2022

N/A lot

$N/A/sqft

No HOA