86 Doral DrYarmouth PortMA02675
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yarmouth Port at 86 Doral Dr, Yarmouth Port, MA, 02675 offers a 16.99% rental yield on a $847,800 purchase with $12,000/mo rent. Total monthly income registers $12,000/mo, and a $4,150/mo payment leaves $6,656/mo available for distribution. Annual cash flow reaches $79,872/yr on $278,926 to close, and return on cash invested stands at 48.7% in year one. Equity gained on principal adds $5,471/yr while 5% annual appreciation supports $234,232 over five years. Portfolio math shows five-year ROI at 257.34% and total cumulative return in cash at $717,795. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $12,000/mo property income against a $4,150/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1980
0.83 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02675, Yarmouth Port, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,157 (100%) |
| Owner Occupied HU | 2,986 (71.8%) |
| Renter Occupied HU | 320 ( 7.7%) |
| Vacant Housing Units | 851 (20.5%) |
| Median Home Value | $721,376 |
| Average Home Value | $795,818 |
Housing Distribution
Address Breakdown
Residential
3,627
Single Family
2,964
Multi-Family
663
Businesses
226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A