Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Staten Island at 86 Deborah Loop, Staten Island, NY, 10312 offers $3,797/mo rent that, after a $3,139/mo payment. Total monthly income is $3,797/mo. Return on cash invested measures 17.06% in year one, and rental yield stands at 7.1% at a $641,350 entry. Equity gained on principal adds $4,139/yr while 5% annual appreciation compounds into $177,193 by year five. Five-year ROI records 88.27% and total cumulative return in cash reaches $186,250. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,797/mo property income versus a $3,139/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1993
1,306 sqft lot
$N/A/sqft
$42 monthly HOA
Neighborhood data shown for ZIP Code: 10312, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,860 (100%) |
| Owner Occupied HU | 17,024 (74.5%) |
| Renter Occupied HU | 4,572 (20.0%) |
| Vacant Housing Units | 1,264 ( 5.5%) |
| Median Home Value | $731,859 |
| Average Home Value | $760,862 |
Residential
18,712
Single Family
18,607
Multi-Family
105
Businesses
619
Date | Event | Price |
|---|---|---|
| 2025-07-29 | Sold | $641,350 |
| 2025-06-11 | Pending sale | $649,000 |
| 2025-05-13 | Listed for sale | $649,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | $5557.00 | N/A | $29,820 | -14.01% |
| 2023-10-24 | N/A | N/A | $34,680 | 14.46% |
| 2022-10-24 | N/A | N/A | $30,300 | 20.81% |
Listed by: Daniela J Sclafani • JM Properties
Mls Name: SIBOR
Mls Provider:
Mls ID: #2502736
Disclaimer: Certain real estate listing data is provided by Staten Island MLS under its Internet Data Exchange program. This data is provided exclusively for consumers personal, non-commercial use and may only be used for identifying prospective properties consumers may be interested in purchasing or renting. Any other use of the data is hereby prohibited. Data deemed reliable but is not guaranteed accurate by Staten Island MLS and should be independently verified. Copyright 2025 Staten Island Multiple Listing Service, Inc. All rights reserved.
