








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,736/mo, and a $3,328/mo payment. Purchase price stands at $679,900, and rental yield measures 6.59% with $3,736/mo rent. Return on cash invested shows 17.11% in year one, and 5% annual appreciation builds toward $187,844 over five years. Five-year ROI reaches 87.97% and total cumulative return in cash records $196,769. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,736/mo property income covering a $3,328/mo payment rather than investor’s personal income.
Single Family
Built in 1979
10,032 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01844, Methuen, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,798 (100%) |
| Owner Occupied HU | 13,957 (67.1%) |
| Renter Occupied HU | 6,036 (29.0%) |
| Vacant Housing Units | 805 ( 3.9%) |
| Median Home Value | $562,820 |
| Average Home Value | $564,968 |
Residential
19,427
Single Family
16,057
Multi-Family
3,370
Businesses
1,274
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Sandra Cardona • Century 21 North East
Mls Name: MLS PIN
Mls ID: #73454550