86 Branch Ave, Cumberland, RI, 02864 | $811/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1349 sft

12 Stanford St, Warwick, RI, 02888

3 Bed
2 Bath
2155 sft

15 Carpenter St, Rehoboth, MA, 02769

4 Bed
3 Bath
2544 sft

417 Mount Hope St, North Attleboro, MA, 02760

4 Bed
2 Bath
2012 sft

93 Cathedral Ave, Providence, RI, 02908

Nearby investment properties with comparable prices

Rental Income+ 1 more

2 Bed
2 Bath
1232 sft

30-32 Victoria St, Providence, RI, 02909

2 Bed
2 Bath
1560 sft

90 Brookdale St, Cumberland, RI, 02864

3 Bed
2 Bath
1505 sft

1 Kenton Ave E, Rumford, RI, 02916

3 Bed
1 Bath
1008 sft

45 Rose Ln, Cumberland, RI, 02864

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cumberland at 86 Branch Ave, Cumberland, RI, 02864 generates $4,068/mo in rent and, after a $2,442/mo payment, leaves $811/mo in cash flow. Total monthly income is $4,068/mo, and annual cash flow is $9,732/yr on $165,419 invested. Return on cash invested sits at 25.79% in year one, and rental yield is 9.78% on a $499,000 entry. Equity gained on principal adds $3,220/yr, while 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 134.82% and total cumulative return in cash sums $223,014. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,068/mo property income rather than buyer’s personal income.

Single Family

Built in 1998

6,969 sqft lot

$N/A/sqft

No HOA