45 Rose Ln, Cumberland, RI, 02864 | $143/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2110 sft

36 Gerald St E, Riverside, RI, 02915

Investment Property+ 1 more

7 Bed
5 Bath
3096 sft

14 Waterview Ave, Riverside, RI, 02915

4 Bed
2 Bath
1604 sft

77 Allen Ave E, Riverside, RI, 02915

4 Bed
3 Bath
3376 sft

3421 Pawtucket Ave E, Riverside, RI, 02915

Nearby investment properties with comparable prices

1 Bed
1 Bath
570 sft

367 Benefit St #5, Providence, RI, 02906

3 Bed
3 Bath
1236 sft

35 Highland Park #35, Uxbridge, MA, 01569

2 Bed
2 Bath
1224 sft

24 S Bulfinch St UNIT 202, North Attleboro, MA, 02760

3 Bed
1 Bath
900 sft

1 Holly St E, Riverside, RI, 02915

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cumberland at 45 Rose Ln, Cumberland, RI, 02864 earns $143/mo cash flow from $2,917/mo rent with a $2,080/mo payment. Total monthly income totals $2,917/mo, and annual cash flow totals $1,716/yr on $140,854 capital. ROI tracks 21.13% on current figures, and rental yield reads 8.24% at a $424,900 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,392 over five years. Five-year ROI reaches 109.81% and total cumulative return in cash sums $154,665. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,917/mo property income instead of your personal income.

Single Family

Built in 1977

7,405 sqft lot

$N/A/sqft

No HOA