86-10 151st Avenue #5NHoward BeachNY11414
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Howard Beach at 86-10 151st Avenue #5N, Howard Beach, NY, 11414 offers a 9.55% rental yield on a $119,000 purchase with $947/mo rent. Total monthly income registers $947/mo, and a $582/mo payment leaves $153/mo available for distribution. Annual cash flow reaches $1,833/yr on $39,449 to close, and return on cash invested stands at 24.56% in year one. Equity gained on principal adds $768/yr while 5% annual appreciation supports $32,878 over five years. Portfolio math shows five-year ROI at 128.41% and total cumulative return in cash at $50,657. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $947/mo property income against a $582/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1966
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11414, Howard Beach, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,349 (100%) |
| Owner Occupied HU | 7,623 (67.2%) |
| Renter Occupied HU | 3,107 (27.4%) |
| Vacant Housing Units | 619 ( 5.5%) |
| Median Home Value | $724,113 |
| Average Home Value | $718,758 |
Housing Distribution
Address Breakdown
Residential
9,976
Single Family
6,401
Multi-Family
3,575
Businesses
466
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brina Ciaramella • Esquire Realty Ciaramella & Co
Mls Name: OneKey MLS
Mls ID: #957320