Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Manassas at 8580 King Carter St, Manassas, VA, 20110 generates $3,941/mo in rent and, after a $3,065/mo payment, leaves $74/mo in cash flow. Total monthly income is $3,941/mo, and annual cash flow is $894/yr on $206,020 invested. Return on cash invested sits at 20.49% in year one, and rental yield is 7.55% on a $626,200 entry. Equity gained on principal adds $4,041/yr, while 5% annual appreciation builds toward $173,008 over five years. Five-year ROI reaches 105.93% and total cumulative return in cash sums $218,237. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,941/mo property income rather than buyer’s personal income.
Single Family
Built in 1981
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20110, Manassas, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,889 (100%) |
| Owner Occupied HU | 11,505 (68.1%) |
| Renter Occupied HU | 5,014 (29.7%) |
| Vacant Housing Units | 370 ( 2.2%) |
| Median Home Value | $487,360 |
| Average Home Value | $531,523 |
Residential
16,070
Single Family
14,191
Multi-Family
1,879
Businesses
1,994
Date | Event | Price |
|---|---|---|
| 2018-01-10 | Sold | $345,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-07 | $6490.26 | 2.53% | $515,100 | 2.53% |
| 2023-10-07 | $6330.24 | 3.44% | $502,400 | 10.18% |
| 2022-10-07 | $6119.52 | 8.80% | $456,000 | 15.85% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
