858 E Harbor DrWarrentonOR97146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warrenton at 858 E Harbor Dr, Warrenton, OR, 97146 earns $900/mo cash flow from $3,217/mo rent with a $1,879/mo payment. Total monthly income totals $3,217/mo, and annual cash flow totals $10,795/yr on $127,296 capital. ROI tracks 28.39% on current figures, and rental yield reads 10.05% at a $384,000 purchase. Equity gained on principal adds $2,478/yr, and 5% annual appreciation supports $106,092 over five years. Five-year ROI reaches 148.13% and total cumulative return in cash sums $188,564. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,217/mo property income instead of your personal income.
Single Family
Built in 1894
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97146, Warrenton, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,566 (100%) |
| Owner Occupied HU | 2,291 (64.2%) |
| Renter Occupied HU | 889 (24.9%) |
| Vacant Housing Units | 386 (10.8%) |
| Median Home Value | $480,571 |
| Average Home Value | $539,479 |
Housing Distribution
Address Breakdown
Residential
3,199
Single Family
2,798
Multi-Family
401
Businesses
350
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hillary Andersson • eXp Realty LLC
Mls Name: RMLS (OR)
Mls Provider:
Mls ID: #24320905
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the RMLS of Portland, Oregon. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the RMLS logo, and detailed information about these properties includes the names of the listing brokers. Listing content is copyright 2024 RMLS, Portland, Oregon. This content last updated on 2024-10-15 12:34:15 PDT. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. All information provided is deemed reliable but is not guaranteed and should be independently verified.