8560 Walnut DrLos AngelesCA90046
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Angeles at 8560 Walnut Dr, Los Angeles, CA, 90046 uses $478,775 cash to close to unlock $5,416/yr annual cash flow and $451/mo monthly cash flow. Total monthly income runs $9,593/mo, and a $7,233/mo payment keeps the spread at $451/mo. Purchase price stands at $1,477,700, and rental yield measures 7.79% with $9,593/mo rent. Return on cash invested shows 21.5% in year one, and 5% annual appreciation builds toward $408,261 over five years. Five-year ROI reaches 111.28% and total cumulative return in cash records $532,782. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $9,593/mo property income covering a $7,233/mo payment rather than investor’s personal income.
Single Family
Built in 1941
3,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90046, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,369 (100%) |
| Owner Occupied HU | 6,823 (21.1%) |
| Renter Occupied HU | 22,845 (70.6%) |
| Vacant Housing Units | 2,701 ( 8.3%) |
| Median Home Value | $1,601,959 |
| Average Home Value | $1,573,408 |
Housing Distribution
Address Breakdown
Residential
30,965
Single Family
9,943
Multi-Family
21,022
Businesses
1,699
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Simon Mills • Mills Realty of California
Mls Name: CRMLS
Mls ID: #SR25068164