8555 W Russell Rd UNIT 1104Spring ValleyNV89113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Spring Valley at 8555 W Russell Rd UNIT 1104, Spring Valley, NV, 89113 generates $1,835/mo in rent and, after a $1,273/mo payment, leaves $332/mo in cash flow. Total monthly income is $1,835/mo, and annual cash flow is $3,988/yr on $86,188 invested. Return on cash invested sits at 24.54% in year one, and rental yield is 8.47% on a $259,995 entry. Equity gained on principal adds $1,678/yr, while 5% annual appreciation builds toward $71,832 over five years. Five-year ROI reaches 127.15% and total cumulative return in cash sums $109,588. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,835/mo property income rather than buyer’s personal income.
Condo
Built in 1999
9,652 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89113, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,756 (100%) |
| Owner Occupied HU | 9,616 (54.2%) |
| Renter Occupied HU | 6,807 (38.3%) |
| Vacant Housing Units | 1,333 ( 7.5%) |
| Median Home Value | $539,895 |
| Average Home Value | $591,311 |
Housing Distribution
Address Breakdown
Residential
18,034
Single Family
12,593
Multi-Family
5,441
Businesses
1,070
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Goujon • Infinity Brokerage
Mls Name: LVR
Mls ID: #2744466