855 Madison AveBeaumontTX77701
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beaumont at 855 Madison Ave, Beaumont, TX, 77701 earns $1,000/mo cash flow from $2,363/mo rent with a $876/mo payment. Total monthly income totals $2,363/mo, and annual cash flow totals $11,994/yr on $59,339 capital. ROI tracks 40.12% on current figures, and rental yield reads 15.84% at a $179,000 purchase. Equity gained on principal adds $1,155/yr, and 5% annual appreciation supports $49,454 over five years. Five-year ROI reaches 213.15% and total cumulative return in cash sums $126,483. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,363/mo property income instead of your personal income.
Single Family
Built in N/A
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77701, Beaumont, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,742 (100%) |
| Owner Occupied HU | 2,491 (43.4%) |
| Renter Occupied HU | 2,140 (37.3%) |
| Vacant Housing Units | 1,111 (19.3%) |
| Median Home Value | $84,375 |
| Average Home Value | $128,495 |
Housing Distribution
Address Breakdown
Residential
5,213
Single Family
4,738
Multi-Family
475
Businesses
1,324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dayna Simmons • TEAM Dayna Simmons Real Estate -- 9007822
Mls Name: BBOR
Mls Provider:
Mls ID: #250533
Disclaimer: All information provided is deemed reliable but is not guaranteed. Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.